Caesarstone Reports Fourth Quarter and Full Year 2013 Results

February 12, 2014

  • Q4 Revenue Up 27.0% to a Record of $96.8 million
  • Q4 Net Income Attributable to Controlling Interest Up 58.1%; EPS of $0.48
  • FY13 Revenue Up 20.2% to $356.6 million
  • FY13 Net Income Attributable to Controlling Interest Up 59.8%; EPS of $1.80
  • Company Issues FY14 Guidance, Expects Continued Growth

MP MENASHE, Israel--(BUSINESS WIRE)-- Caesarstone Sdot-Yam Ltd. (CSTE), a manufacturer of high quality engineered quartz surfaces sold under its premium brand, today reported financial results for its fourth quarter and fiscal year ended December 31, 2013.

Revenues in the fourth quarter of 2013 increased by 27.0% to $96.8 million compared to $76.2 million in the prior year. On a constant currency basis, fourth quarter revenue growth was 29.7% year-over-year. Growth in revenues was broad-based, but primarily driven by continued increases in the United States, the Company's largest region, which rose 59.2% compared to the same period in the prior year.

Yosef Shiran, Chief Executive Officer, commented, "We are pleased to set another record year for both sales and earnings. Revenue growth continued its acceleration into year-end, principally driven by our growth in the United States. We believe these results demonstrate the realization of our quartz penetration vision and our solid position in the US market. This was accompanied by strong demand in all of our other regions, and the success of our Super-Natural collection. We expect 2014 to be another strong year, and we look forward to expanding our capacity to meet the increasing demand, maintain our leadership position, enhance our strong brand and generate value for our customers and shareholders."

In addition, the Company noted that during the fourth quarter, as contemplated by its previously announced agreement with IKEA, Caesarstone is now providing all 38 of IKEA's US stores with quartz countertops. Both IKEA and Caesarstone have been pleased to see a good reaction from consumers who prefer Caesarstone quartz surfaces as their material of choice and find IKEA's kitchen equipped with Caesarstone surfaces as an appealing proposition.

Gross margin in the fourth quarter was 43.0% compared to 41.8% in the prior year. This year-over-year improvement was driven primarily by the benefits of higher volume and the success of the Super-Natural collection, partially offset by a significantly negative exchange rate impact.

Operating expenses in the fourth quarter were $21.8 million, or 22.5% of revenues. This compares to the prior year's fourth quarter level of $19.7 million, or 25.8% of revenues.

Operating income in the fourth quarter was $19.8 million, an increase of 62.2% compared to $12.2 million in the fourth quarter of 2012.

Adjusted EBITDA, which excludes share-based compensation expense, the excess cost of acquired inventory and other non-recurring costs, increased by 47.1% to $24.2 million in the fourth quarter, a margin of 25.0%. This compares to adjusted EBITDA of $16.5 million, a margin of 21.6% in the fourth quarter of the prior year.

Finance expenses in the fourth quarter were $0.4 million compared to finance income of $0.2 million during the same period in the prior year.

The Company reported net income attributable to controlling interest for the fourth quarter of $17.0 million, compared to $10.8 million in the same quarter in the prior year. Diluted earnings per share for the fourth quarter were $0.48 on 35.4 million shares, compared to $0.31 on 34.6 million shares in the prior year. On an adjusted basis, earnings per share in the fourth quarter were $0.49 compared to $0.32 in the prior year.

The Company's balance sheet as of December 31, 2013 remained solid with cash and bank deposits of $92.2 million, compared to $72.7 million in the prior year, after a $20.1 million dividend paid during the fourth-quarter.

Full-Year Results

Revenues for the full year of 2013 grew by 20.2% to a record level of $356.6 million as compared to $296.6 million in 2012. On a constant currency basis, growth was 21.6% year-over-year. Revenue grew in all regions, with the strongest growth coming from the United States, which grew by 42.2% to become the Company's largest region.

Full-year gross margin, excluding a one-time positive inventory adjustment of $3.5 million, was 44.5%, an improvement of 150 basis points over the prior-year.

Operating expenses in 2013 were 24.2% of revenue compared to 26.1% in the prior year, reflecting the benefit of higher volume.

Operating profitability in 2013, excluding the inventory adjustment referred to above, improved by 350 basis points to 20.3%, driven by a combination of scale-related benefits and the success of the Super-Natural collection.

Adjusted EBITDA in 2013 increased by 32.1% to $91.7 million, compared to $69.4 million in fiscal 2012.

Adjusted net income attributable to controlling interest for the full year of 2013 increased by 45.3% to $64.0 million, compared to the fiscal 2012 level of $44.0 million. Adjusted diluted earnings per share was $1.82 in 2013, compared to $1.35 in the prior year.

Guidance

The Company today issued initial guidance for the full-year of 2014. At present, it expects its revenues to be in the range of $410 million to $420 million, and adjusted EBITDA in the range of $104 million to $109 million.

Conference Call Details

Yosef Shiran, the Company's Chief Executive Officer, and Yair Averbuch, the Company's Chief Financial Officer, will host a conference call today, February 12, 2013, at 8:30 a.m. ET to discuss the results of the fourth quarter and fiscal year ended December 31, 2013, followed by a question and answer session for the investment community. A live webcast of the call can be accessed at ir.caesarstone.com. To access the call, dial toll-free 1-888-329-8877 or +1-719-457-1512 (international). Israeli participants can dial in at 1-80-924-5906. The pass code is 1329081.

To listen to a telephonic replay of the conference call, dial toll-free 1-877-870-5176 or +1-858-384-5517 (international) and enter pass code 1329081. The replay will be available beginning at 11:30 a.m. ET on February 12, 2013 and will last through 11:59 PM ESTFebruary 26, 2013.

About Caesarstone

Caesarstone manufactures high quality engineered quartz surfaces, which are used in both residential and commercial buildings as countertops, vanities, wall cladding, floors and other interior surfaces. The wide variety of colors, styles, designs and textures of Caesarstone® products, along with Caesarstone's inherent characteristics such as hardness, non-porous, scratch and stain resistance and durability, provide consumers with excellent surfaces for their internal spaces which are highly competitive to granite, manufactured solid surfaces and laminate, as well as to other engineered quartz surfaces. Caesarstone's four collections of products — Classico, Supremo, Motivo and Concetto — are available in over 48 countries around the world. For more information about the Company, please visit our website www.caesarstone.com. (CSTE-E)

Non-GAAP Financial Measures

The non-GAAP measures presented by the Company should be considered in addition to, and not as a substitute for, comparable GAAP measures. A reconciliation of GAAP net income attributable to controlling interest to adjusted net income attributable to controlling interest and net income to Adjusted EBITDA. The Company provides these non-GAAP financial measures because it believes that they present a better measure of the Company's core business and management uses the non-GAAP measures internally to evaluate the Company's ongoing performance. Accordingly, the Company believes that they are useful to investors in enhancing an understanding of the Company's operating performance.

Forward-Looking Statements

Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally relate to the Company's plans, objectives and expectations for future operations, including its projected results of operations and the expected timing of expanding its manufacturing facilities. These forward-looking statements are based upon management's current estimates and projections of future results or trends. Actual results may differ materially from those projected as a result of certain risks and uncertainties. These factors include, but are not limited to: the strength of the home renovation and construction sectors; economic conditions within any of our key existing markets; actions by our competitors; changes in raw material prices, particularly polymer resins and pigments; unpredictability of seasonal fluctuations in revenues; the outcome of silicosis claims and the claim by our former quartz processor; fluctuations in currency exchange rates; delays in manufacturing if our suppliers are unable to supply raw materials; and other factors discussed under the heading "Risk Factors" in the final prospectus for our initial public offering and other documents filed with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

       

Caesarstone Sdot-Yam Ltd. and its subsidiaries

Consolidated balance sheets

 
As of
U.S. dollars in thousands December 31, 2013 December 31, 2012
 
ASSETS
 
CURRENT ASSETS:
Cash and cash equivalents $ 22,248 $ 29,033
Short-term bank deposits 70,000 43,700
Trade receivables 52,304 44,066
Other accounts receivable and prepaid expenses 22,853 16,238
Inventories   57,867   50,550
 
Total current assets   225,272   183,587
 
LONG-TERM ASSETS:
Severance pay fund 3,973 3,424
Long-term deposits and prepayments   1,603   1,198
 
Total long-term assets   5,576   4,622
 
PROPERTY, PLANT AND EQUIPMENT, NET   93,634   72,987
 
OTHER ASSETS   13,372   16,898
 
GOODWILL   39,702   42,955
 
Total assets $ 377,556 $ 321,049
 
LIABILITIES AND EQUITY
 
CURRENT LIABILITIES:
 
Short-term bank credit $ 5,454 $ 5,248
Current maturities of long-term loans - 5,500
Trade payables 50,624 36,925
Account payables to related parties 2,602 2,888
Accrued expenses and other liabilities   20,890   15,314
 
Total current liabilities   79,570   65,875
 
LONG-TERM LIABILITIES:
 
Long-term loan and financing leaseback from a related party 12,342 12,188
Accrued severance pay 4,472 3,989
Long-term warranty provision 1,704 1,599
Deferred tax liabilities, net   6,245   6,375
 
Total long-term liabilities   24,763   24,151
 
REDEEMABLE NON-CONTROLLING INTEREST   7,624   7,106
 
COMMITMENTS AND CONTINGENT LIABILITIES
 
EQUITY:
Share capital -
Ordinary shares 364 360
Additional paid-in capital 138,755 135,437
Accumulated other comprehensive income 3,682 8,517
Retained earnings   122,798   79,603
 
Total equity   265,599   223,917
 
Total liabilities and equity $ 377,556 $ 321,049
 
   
Caesarstone Sdot-Yam Ltd. and its subsidiaries
Consolidated statements of income
  Three months ended   Twelve months ended
December 31, December 31,
U.S. dollars in thousands (except per share data)   2013         2012     2013         2012  
 
 
Revenues $ 96,813 $ 76,222 $ 356,554 $ 296,564
Cost of revenues   55,230     44,365     194,436     169,169  
 
Gross profit   41,583     31,857     162,118     127,395  
 
Operating expenses:
Research and development, net 554 403 2,002 2,100
Marketing and selling 12,876 12,532 51,209 46,911
General and administrative   8,380     6,732     32,904     28,423  
 
Total operating expenses   21,810     19,667     86,115     77,434  
 
Operating income 19,773 12,190 76,003 49,961
Finance expenses (income), net   416     (225 )   1,314     2,773  
 
Income before taxes on income 19,357 12,415 74,689 47,188
Taxes on income   2,340     1,444     10,336     6,821  
 
Net income   17,017     10,971     64,353     40,367  
 
Net income attributable to non-controlling interest   (12 )   (214 )   (1,009 )   (735 )
Net income attributable to controlling interest $ 17,005   $ 10,757   $ 63,344   $ 39,632  
Basic net income per ordinary share $ 0.49   $ 0.31   $ 1.83   $ 1.21  
Diluted net income per ordinary share $ 0.48   $ 0.31   $ 1.80   $ 1.21  
Weighted average number of ordinary shares used in computing basic income per ordinary share   34,739,315     34,365,250     34,666,514     32,641,701  
Weighted average number of ordinary shares used in computing diluted income per ordinary share   35,393,947     34,561,697     35,209,946     32,699,748  
 
   
Caesarstone Sdot-Yam Ltd. and its subsidiaries
Consolidated statements of cash flows
   
Twelve months ended

December 31,

U.S. dollars in thousands   2013     2012  
 

Cash flows from operating activities:

 
Net income $ 64,353 $ 40,367
Adjustments required to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 14,994 14,368
Share-based compensation expense 2,514 3,660
Decrease in share-based payment in subsidiary - (1,383 )
Accrued severance pay, net (64 ) (61 )
Changes in deferred tax, net 674 (1,927 )
Capital gains (22 ) (79 )
Compensation paid by a former shareholder 810 -
Foreign currency translation losses (gains) (132 ) 417
Increase in trade receivables (8,238 ) (8,561 )
Increase in other accounts receivable and prepaid expenses (7,419 ) (3,291 )
Increase in inventories (7,317 ) (3,816 )
Increase in trade payables 9,351 5,201
Increase in warranty provision 401 297
Increase (decrease) in accrued expenses and other liabilities including related parties 5,765 (9,922 )
   
Net cash provided by operating activities   75,670     35,270  
 
 

Cash flows from investing activities:

 
Investment in short-term deposits (26,300 ) (43,700 )
Purchase of property, plant and equipment (27,372 ) (13,481 )
Acquisition of the business of Prema Asia Marketing PTE Ltd. - (150 )
Increase in long term deposits and prepayments (405 ) (849 )
   
Net cash used in investing activities   (54,077 )   (58,180 )
 
 

Cash flows from financing activities:

 
Dividend paid (20,149 ) (27,182 )
Receipt from issuance of ordinary shares, net - 76,768
Repayment of long-term loans (5,372 ) (12,670 )
Short-term bank credit and loans, net 206 1,275
Repayment of contingent consideration related to U.S. Quartz Products, Inc. acquisition - (6,242 )
Receipt of a financing leaseback related to Bar-Lev transaction - 10,893
Repayment of a financing leaseback related to Bar-Lev transaction (1,149 ) (362 )
   
Net cash provided by (used in) financing activities   (26,464 )   42,480  
 
 
Effect of exchange rate differences on cash and cash equivalents (1,914 ) (2,487 )
   
Increase (decrease) in cash and cash equivalents   (6,785 )   17,083  
Cash and cash equivalents at beginning of year 29,033 11,950
 
Cash and cash equivalents at end of year   22,248     29,033  
 
 

Non - cash investing:

Purchase of fixed assets with credit from suppliers 4,880 2,141
 
 
Caesarstone Sdot-Yam Ltd. and its subsidiaries
               
Three months ended Twelve months ended
December 31, December 31,
U.S. dollars in thousands 2013   2012     2013     2012  
 
Reconciliation of Net Income to Adjusted EBITDA:
Net income $ 17,017 $ 10,971 $ 64,353 $ 40,367
Finance expenses, net 416 (225 ) 1,314 2,773
Taxes on income 2,340 1,444 10,336 6,821
Depreciation and amortization 3,894 3,553 14,994 14,368
Excess cost of acquired inventory (a) 15 103 188 885
Share-based compensation expense (b) 534 615 2,514 3,007
Inventory - change of estimate (c) - - (3,458 ) -
Follow-on expenses (d) - - 1,470 -
IPO bonus (e) - - - 1,970
Caesarstone USA contingent consideration adjustment (f) - - - 255
Litigation gain (g)   -   -     -     (1,001 )
Adjusted EBITDA $ 24,216 $ 16,461   $ 91,711   $ 69,445  
 
 

(a)

Consists of charges to cost of goods sold for the difference between the higher carrying cost of the inventory of two of the Company's subsidiaries, Caesarstone USA's inventory at the time of its acquisition and Caesarstone Australia Pty Limited's inventory that was purchased from its distributor, and the standard cost of the Company's inventory, which adversely impacts the Company's gross margins until such inventory is sold. The majority of the acquired inventory from Caesarstone USA was sold in 2011, and the majority of the inventory purchased from the Australian distributor was sold in 2012.

(b)

In 2012, share-based compensation consists primarily of expenses related to stock options granted to employees of the Company, as well as changes in the value of share-based rights granted to the Company's Chief Executive Officer in January 2009. In 2013, share-based compensation consists of expenses related to the stock options granted to employees of the Company.

(c)

Relates to a change in estimate for the value of inventory following the implementation of the Company's new ERP system in April 2013.

(d)

Consists of direct expenses related to a follow on-offering that closed in April 2013, including a bonus paid by the Company's former shareholder, Tene, to certain employees of the Company that under US GAAP the Company is required to expense against paid-in capital.

(e)

Consists of the payment of $1.72 million to certain employees of the Company and $0.25 million to the Company's Chairman for their contribution to the completion of the Company's initial public offering, or IPO.

(f)

Relates to the change in fair value of the contingent consideration that was part of the consideration transferred in connection with the acquisition of Caesarstone USA.

(g)

In 2011, litigation gain consists of a mediation award in the Company's favor pursuant to two trademark infringement cases brought by Caesarstone Australia Pty Limited. In 2012, litigation gain resulted from a settlement agreement with the former chief executive officer of Caesarstone Australia Pty Limited related to litigation that had been commenced in 2010. Pursuant to the settlement, he transferred to the Company the ownership of all his shares in Caesarstone Australia Pty Limited received in connection with his employment. The Company did not make any payments in connection with such transfer or other payments to the former chief executive officer. As a result of the settlement, the Company reversed the liability provision in connection with the litigation and the adjustment is presented net of the related litigation expenses incurred in connection with the settlement.

 
 
Caesarstone Sdot-Yam Ltd. and its subsidiaries
               
Three months ended Twelve months ended
December 31, December 31,
U.S. dollars in thousands 2013 2012   2013     2012  
 
Reconciliation of net income attributable to controlling interest to adjusted net income attributable to controlling interest:
Net income attributable to controlling interest $ 17,005 $ 10,757 $ 63,344 $ 39,632
Excess cost of acquired inventory (a) 15 103 188 885
Share-based compensation expense (b) 534 615 2,514 3,007
IPO bonus (c) - - - 1,970
Caesarstone USA contingent consideration adjustment (d) - - - 255
Inventory - change of estimate (e) - - (3,458 ) -
Follow-on expenses (f) - - 1,470 -
Litigation gain (g)   -   -   -     (1,001 )
Total adjustments before tax 549 718 714 5,116
Less tax on above adjustments (h)   75   260   99     740  
Total adjustments after tax 474 458 615 4,376
 
Adjusted net income attributable to controlling interest $ 17,479 $ 11,215 $ 63,959   $ 44,008  
Adjusted diluted EPS   0.49   0.32   1.82     1.35  
 
(a)  

Consists of charges to cost of goods sold for the difference between the higher carrying cost of the inventory of two of the Company's subsidiaries, Caesarstone USA's inventory at the time of its acquisition and Caesarstone Australia Pty Limited's inventory that was purchased from its distributor, and the standard cost of the Company's inventory, which adversely impacts the Company's gross margins until such inventory is sold. The majority of the acquired inventory from Caesarstone USA was sold in 2011, and the majority of the inventory purchased from the Australian distributor was sold in 2012.

(b) In 2012, share-based compensation consists primarily of expenses related to stock options granted to employees of the Company, as well as changes in the value of share-based rights granted to the Company's Chief Executive Officer in January 2009. In 2013, share-based compensation consists of expenses related to the stock options granted to employees of the Company.
(c) Consists of the payment of $1.72 million to certain employees of the Company and $0.25 million to the Company's Chairman for their contribution to the completion of the Company's IPO.
(d) Relates to the change in fair value of the contingent consideration that was part of the consideration transferred in connection with the acquisition of Caesarstone USA.
(e) Relates to a change in estimate for the value of inventory following the implementation of the Company's new ERP system in April 2013.
(f)

Consists of direct expenses related to a follow on-offering that closed in April 2013, including a bonus paid by the Company's former shareholder, Tene, to certain employees of the Company that under US GAAP the Company is required to expense against paid-in capital.

(g)

In 2011, litigation gain consists of a mediation award in the Company's favor pursuant to two trademark infringement cases brought by Caesarstone Australia Pty Limited. In 2012, litigation gain resulted from a settlement agreement with the former chief executive officer of Caesarstone Australia Pty Limited related to litigation that had been commenced in 2010. Pursuant to the settlement, he transferred to the Company the ownership of all his shares in Caesarstone Australia Pty Limited received in connection with his employment. The Company did not make any payments in connection with such transfer or other payments to the former chief executive officer. As a result of the settlement, the Company reversed the liability provision in connection with the litigation and the adjustment is presented net of the related litigation expenses incurred in connection with the settlement.

(h) The tax adjustments for the first three quarters of 2012 were based on effective tax rate for 2011. For the twelve months ended December 31, 2012, the 2012 annual effective tax rate was used. The Company recognized the cumulative effect of the change in effective tax rate in the fourth quarter. The tax adjustments for the three and twelve months ended December 31, 2013, were based on the effective tax rate for the twelve months ended December 31, 2013.
 
           
Caesarstone Sdot-Yam Ltd. and its subsidiaries
Geographic breakdown of revenues by region
   
Three months ended Twelve months ended
December 31, December 31,
U.S. dollars in thousands 2013 2012 2013 2012
 
 
USA 34,659 21,772 123,399 86,759
Australia 24,315 25,315 89,894 88,935
Canada 12,058 10,926 49,214 40,322
Israel 10,546 8,699 42,024 36,373
Europe 6,622 4,397 22,973 20,749
Rest of World   8,613   5,113   29,050   23,426
$ 96,813 $ 76,222 $ 356,554 $ 296,564

Investor Relations:
ICR, Inc.
James Palczynski, +1 203-682-8229
Partner

Source: Caesarstone Sdot-Yam Ltd.

News Provided by Acquire Media