-
Second Quarter Revenue Up 30.4% to a Record of $116.1 million
-
Reports diluted EPS of $0.51 and Adjusted diluted EPS of $0.58
-
Raises Full Year Guidance for Sales and Adjusted EBITDA
MP MENASHE, Israel--(BUSINESS WIRE)--
Caesarstone Sdot-Yam Ltd. (NASDAQ:CSTE), a manufacturer of high quality
engineered quartz surfaces, today reported financial results for its
second quarter ended June 30, 2014.
Revenues in the second quarter of 2014 increased by 30.4% to $116.1
million compared to $89.0 million in the same quarter of the prior year.
This was a record for any quarter. On a constant currency basis, second
quarter revenue growth was 32.3% compared to the same period last year.
Growth in revenues was primarily driven by continued increases in the
United States, which grew 55.0% to $47.9 million, as well as
contributions from Australia, Canada and other regions.
Yosef Shiran, Chief Executive Officer, commented, "This was a strong
quarter with significant growth. Market demand for our products is
robust and the Caesarstone brand continues to be a market leader, known
for quality and innovative design. We are operating well, controlling
our costs and growing our capacity to meet the demand for our products."
Gross margin in the second quarter was 41.0% compared to 49.8% in the
same period of the prior year. The Company noted that the second quarter
this year includes $0.8 million of non-recurring cost related to an
adjustment of provision for taxable employee fringe benefits and the
second quarter last year included $3.5 million of credit related to a
change in the value of inventory. Excluding the above-mentioned one-time
items, a gross margin decline of 4.2 percentage points year-over-year
was driven primarily by the effects of foreign exchange fluctuations,
strong growth from IKEA which includes a significant portion of
lower-margin fabrication and installation revenue and, to a lesser
extent, raw material price increases.
Operating expenses in the second quarter were $24.1 million, or 20.7% of
revenues. This compares to the prior year's second quarter level of
$22.1 million, or 24.8% of revenues. This 4.1 percentage point
improvement reflects the scale-related benefit of increased revenues.
Operating income in the second quarter was up 5.9% to $23.6 million
compared to $22.2 million in the second quarter of 2013.
Adjusted EBITDA, which excludes the non-recurring items as well as
share-based compensation and the excess cost of acquired inventory,
increased by 23.3% to $30.4 million in the second quarter, a margin of
26.2%. This compares to adjusted EBITDA of $24.6 million, a margin of
27.7% in the second quarter of the prior year.
Finance expenses in the second quarter were $1.4 million compared to
finance income of $0.4 million during the same period in the prior year.
The increase was predominantly due to the impact of foreign exchange
fluctuations.
The Company reported net income attributable to controlling interest for
the second quarter of 2014 of $18.2 million compared to $19.7 million in
the same quarter in the prior year.
Diluted net income per share for the second quarter was $0.51 on 35.4
million shares compared to $0.56 per diluted share on 35.1 million
shares in the prior year's second quarter. On an adjusted basis, net
income in the second quarter was $20.7 million, or $0.58 per diluted
share compared to $18.6 million, or $0.53 per diluted share in the same
quarter of the prior year.
The Company's balance sheet as of June 30, 2014 remained solid with cash
and short-term bank deposits of $80.3 million.
The Company also provided an update with respect to its planned capacity
expansion projects. The Company continues to benefit from expanded
production in its Bar Lev facility. It also remains on schedule for its
Richmond Hill, Georgia manufacturing plant to be operational in the
second quarter of 2015 with a second line to become operational in the
fourth quarter of 2015. The Company has decided to increase its
investment in its US facility to approximately $115 million, compared to
its earlier estimate of approximately $100 million, mostly to
accommodate improvements in operations, including upgraded machinery for
higher manufacturing capacity. In addition to this investment, the
Company intends to start initial steps towards establishing its second
building in Richmond Hill to accommodate additional manufacturing
capacity in the future as needed to satisfy potential demand.
Guidance Increase
Following a strong second quarter and to reflect an improvement in both
inventory and manufacturing throughput, the Company today increased its
revenue guidance for the full year of 2014 to a new range of $435 to
$445 million as compared to its prior range of $420 million to $430
million.
The Company also increased its expected range of adjusted EBITDA for the
full year to $112 million to $117 million as compared to its prior
expected range of $108 million to $113 million.
Conference Call Details
Yosef Shiran, the Company's Chief Executive Officer, and Yair Averbuch,
the Company's Chief Financial Officer, will host a conference call
today, August 6, 2013, at 8:30 a.m. ET to discuss the results of the
second quarter ended June 30, 2014, followed by a question and answer
session for the investment community. A live webcast of the call can be
accessed at ir.caesarstone.com.
To access the call, dial toll-free 1-877-857-6163 or +1-719-325-4870
(international). Israeli participants can dial in at 1-80-925-8243. The
pass code is 7003915.
To listen to a telephonic replay of the conference call, dial toll-free
1-877-870-5176 or +1-858-384-5517 (international) and enter pass code
7003915. The replay will be available beginning at 11:30 a.m. ET on
August 6, 2014 and will last through 11:59 PM ETAugust 20, 2014.
About Caesarstone
Caesarstone manufactures high quality engineered quartz surfaces, which
are used in both residential and commercial buildings as countertops,
vanities, wall cladding, floors and other interior surfaces. The wide
variety of colors, styles, designs and textures of Caesarstone®
products, along with Caesarstone's inherent characteristics such as
hardness, non-porous, scratch and stain resistance and durability,
provide consumers with excellent surfaces for their internal spaces
which are highly competitive to granite, manufactured solid surfaces and
laminate, as well as to other engineered quartz surfaces. Caesarstone's
four collections of products — Classico, Supremo, Motivo and Concetto —
are available in over 40 countries around the world. For more
information about the Company, please visit our website www.caesarstone.com.
(CSTE-E)
Non-GAAP Financial Measures
The non-GAAP measures presented by the Company should be considered in
addition to, and not as a substitute for, comparable GAAP measures. A
reconciliation of GAAP net income attributable to controlling interest
to adjusted net income attributable to controlling interest and net
income to Adjusted EBITDA are provided in the schedules within this
release. The Company provides these non-GAAP financial measures because
it believes that they present a better measure of the Company's core
business and management uses the non-GAAP measures internally to
evaluate the Company's ongoing performance. Accordingly, the Company
believes that they are useful to investors in enhancing an understanding
of the Company's operating performance.
Forward-Looking Statements
Information provided in this press release may contain statements
relating to current expectations, estimates, forecasts and projections
about future events that are "forward-looking statements" as defined in
the Private Securities Litigation Reform Act of 1995. These
forward-looking statements generally relate to the Company's plans,
objectives and expectations for future operations, including its
projected results of operations and the expected timing of expanding its
manufacturing facilities. These forward-looking statements are based
upon management's current estimates and projections of future results or
trends. Actual results may differ materially from those projected as a
result of certain risks and uncertainties. These factors include, but
are not limited to: the strength of the home renovation and construction
sectors; economic conditions within any of our key existing markets;
actions by our competitors; fluctuations in currency exchange rates; the
timing of expanding our manufacturing capabilities; the outcome of
silicosis claims; changes in raw material prices; unpredictability of
seasonal fluctuations in revenues; the outcome of the claim by our
former quartz processor; delays in manufacturing if our suppliers are
unable to supply raw materials; and other factors discussed under the
heading "Risk Factors" in our Form 20-F for the year ended December 31,
2013 and other documents filed with the Securities and Exchange
Commission. These forward-looking statements are made only as of the
date hereof, and the Company undertakes no obligation to update or
revise the forward-looking statements, whether as a result of new
information, future events or otherwise.
|
|
|
|
|
|
|
|
|
|
|
|
|
Caesarstone Sdot-Yam Ltd. and its subsidiaries
Consolidated balance sheets
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
U.S. dollars in thousands
|
|
|
June 30,
2014
|
|
|
December 31,
2013
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
33,272
|
|
|
$
|
22,248
|
|
|
Short-term bank deposits
|
|
|
|
47,000
|
|
|
|
70,000
|
|
|
Trade receivables, Net
|
|
|
|
62,424
|
|
|
|
52,304
|
|
|
Other accounts receivable and prepaid expenses
|
|
|
|
30,400
|
|
|
|
22,853
|
|
|
Inventories
|
|
|
|
72,945
|
|
|
|
57,867
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
246,041
|
|
|
|
225,272
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
Severance pay fund
|
|
|
|
4,230
|
|
|
|
3,973
|
|
|
Long-term deposits and prepayments
|
|
|
|
807
|
|
|
|
1,603
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term assets
|
|
|
|
5,037
|
|
|
|
5,576
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
|
|
|
115,694
|
|
|
|
93,634
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
11,748
|
|
|
|
13,372
|
|
|
|
|
|
|
|
|
|
|
|
GOODWILL
|
|
|
|
40,712
|
|
|
|
39,702
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
419,232
|
|
|
$
|
377,556
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term bank credit
|
|
|
$
|
4,774
|
|
|
$
|
5,454
|
|
|
Short-term loans from related parties
|
|
|
|
3,031
|
|
|
|
1,194
|
|
|
Trade payables
|
|
|
|
57,121
|
|
|
|
50,624
|
|
|
Account payables to related parties
|
|
|
|
1,802
|
|
|
|
1,408
|
|
|
Accrued expenses and other liabilities
|
|
|
|
22,005
|
|
|
|
20,890
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
88,733
|
|
|
|
79,570
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loan and financing leaseback from a related party
|
|
|
|
10,348
|
|
|
|
12,342
|
|
|
Accrued severance pay
|
|
|
|
4,815
|
|
|
|
4,472
|
|
|
Other long-term liabilities
|
|
|
|
1,023
|
|
|
|
1,704
|
|
|
Deferred tax liabilities, net
|
|
|
|
5,745
|
|
|
|
6,245
|
|
|
Share based payment
|
|
|
|
588
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
|
22,519
|
|
|
|
24,763
|
|
|
|
|
|
|
|
|
|
|
|
REDEEMABLE NON-CONTROLLING INTEREST
|
|
|
|
8,381
|
|
|
|
7,624
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY:
|
|
|
|
|
|
|
|
|
Ordinary shares
|
|
|
|
366
|
|
|
|
364
|
|
|
Additional paid-in capital
|
|
|
|
139,636
|
|
|
|
138,757
|
|
|
Accumulated other comprehensive income
|
|
|
|
5,323
|
|
|
|
3,680
|
|
|
Retained earnings
|
|
|
|
154,274
|
|
|
|
122,798
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
299,599
|
|
|
|
265,599
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
$
|
419,232
|
|
|
$
|
377,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caesarstone Sdot-Yam Ltd. and its subsidiaries
Consolidated statements of income (Unaudited)
|
|
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
|
|
|
|
|
|
|
|
U.S. dollars in thousands (except per share data)
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
$
|
116,064
|
|
|
$
|
88,977
|
|
|
|
$
|
210,478
|
|
|
$
|
165,421
|
|
|
|
Cost of revenues
|
|
|
|
68,442
|
|
|
|
44,657
|
|
|
|
|
123,669
|
|
|
|
86,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
47,622
|
|
|
|
44,320
|
|
|
|
|
86,809
|
|
|
|
78,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development, net
|
|
|
|
710
|
|
|
|
553
|
|
|
|
|
1,313
|
|
|
|
1,026
|
|
|
|
Marketing and selling
|
|
|
|
13,848
|
|
|
|
12,996
|
|
|
|
|
27,567
|
|
|
|
25,470
|
|
|
|
General and administrative
|
|
|
|
9,507
|
|
|
|
8,529
|
|
|
|
|
17,105
|
|
|
|
16,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
24,065
|
|
|
|
22,078
|
|
|
|
|
45,985
|
|
|
|
43,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
23,557
|
|
|
|
22,242
|
|
|
|
|
40,824
|
|
|
|
35,313
|
|
|
|
Finance expenses (income), net
|
|
|
|
1,420
|
|
|
|
(404
|
)
|
|
|
|
2,985
|
|
|
|
(215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income
|
|
|
|
22,137
|
|
|
|
22,646
|
|
|
|
|
37,839
|
|
|
|
35,528
|
|
|
|
Taxes on income
|
|
|
|
3,361
|
|
|
|
2,481
|
|
|
|
|
5,590
|
|
|
|
4,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
18,776
|
|
|
$
|
20,165
|
|
|
|
$
|
32,249
|
|
|
$
|
30,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to non-controlling interest
|
|
|
|
(570
|
)
|
|
|
(447
|
)
|
|
|
|
(773
|
)
|
|
|
(639
|
)
|
|
|
Net income attributable to controlling interest
|
|
|
$
|
18,206
|
|
|
$
|
19,718
|
|
|
|
$
|
31,476
|
|
|
$
|
30,236
|
|
|
|
Basic net income per ordinary share
|
|
|
$
|
0.52
|
|
|
$
|
0.57
|
|
|
|
$
|
0.90
|
|
|
$
|
0.87
|
|
|
|
Diluted net income per ordinary share
|
|
|
$
|
0.51
|
|
|
$
|
0.56
|
|
|
|
$
|
0.89
|
|
|
$
|
0.86
|
|
|
|
Weighted average number of ordinary shares used in
computing
basic income per ordinary share
|
|
|
|
34,917,556
|
|
|
|
34,600,249
|
|
|
|
|
34,863,203
|
|
|
|
34,596,889
|
|
|
|
Weighted average number of ordinary shares used in
computing
diluted income per ordinary share
|
|
|
|
35,408,872
|
|
|
|
35,139,901
|
|
|
|
|
35,401,917
|
|
|
|
35,061,710
|
|
|
|
|
|
|
|
|
|
Caesarstone Sdot-Yam Ltd. and its subsidiaries
Condensed Consolidated statements of cash flows on a Non GAAP
Basis (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
June 30,
|
|
|
U.S. dollars in thousands
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
32,249
|
|
|
|
$
|
30,875
|
|
|
|
Adjustments required to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
8,544
|
|
|
|
|
7,297
|
|
|
|
Share-based compensation expense
|
|
|
|
1,419
|
|
|
|
|
1,500
|
|
|
|
Accrued severance pay, net
|
|
|
|
86
|
|
|
|
|
75
|
|
|
|
Changes in deferred tax, net
|
|
|
|
(2,223
|
)
|
|
|
|
240
|
|
|
|
Capital gains
|
|
|
|
(2
|
)
|
|
|
|
(16
|
)
|
|
|
Foreign currency translation gains
|
|
|
|
-
|
|
|
|
|
(132
|
)
|
|
|
Increase in trade receivables
|
|
|
|
(10,120
|
)
|
|
|
|
(7,223
|
)
|
|
|
Increase in other accounts receivable and prepaid expenses
|
|
|
|
(5,824
|
)
|
|
|
|
(7,563
|
)
|
|
|
Increase in inventories
|
|
|
|
(15,078
|
)
|
|
|
|
(2,750
|
)
|
|
|
Increase (decrease) in trade payables
|
|
|
|
1,364
|
|
|
|
|
(2,705
|
)
|
|
|
Increase (decrease) in warranty provision
|
|
|
|
(603
|
)
|
|
|
|
76
|
|
|
|
Increase in accrued expenses and other liabilities including related
parties
|
|
|
|
1,913
|
|
|
|
|
3,877
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
11,725
|
|
|
|
|
23,551
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment
|
|
|
|
(23,816
|
)
|
|
|
|
(10,275
|
)
|
|
|
Decrease (increase) in long term deposits and prepaid expenses
|
|
|
|
796
|
|
|
|
|
(319
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
(23,020
|
)
|
|
|
|
(10,594
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of long-term loans
|
|
|
|
-
|
|
|
|
|
(5,297
|
)
|
|
|
Short-term bank credit and loans, net
|
|
|
|
(680
|
)
|
|
|
|
1,001
|
|
|
|
Repayment of a financing leaseback related to Bar-Lev transaction
|
|
|
|
(597
|
)
|
|
|
|
(566
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
|
(1,277
|
)
|
|
|
|
(4,862
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate differences on cash and cash equivalents
|
|
|
|
596
|
|
|
|
|
(1,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents and Short term bank
deposits
|
|
|
|
(11,976
|
)
|
|
|
|
6,825
|
|
|
|
Cash and cash equivalents Short term bank deposits at beginning of
the period
|
|
|
|
92,248
|
|
|
|
|
72,733
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents and Short term bank deposits at end of the
period
|
|
|
$
|
80,272
|
|
|
|
$
|
79,558
|
|
|
|
|
|
|
|
|
|
|
|
|
Non - cash investing:
|
|
|
|
|
|
|
|
|
Purchase of fixed assets with credit from suppliers
|
|
|
|
5,133
|
|
|
|
|
8,246
|
|
|
|
|
|
|
|
|
|
Caesarstone Sdot-Yam Ltd. and its subsidiaries (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
June 30,
|
|
|
Six months ended
June 30,
|
|
|
U.S. dollars in thousands
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
18,776
|
|
$
|
20,165
|
|
|
|
$
|
32,249
|
|
$
|
30,875
|
|
|
|
Finance expenses (income), net
|
|
|
|
1,420
|
|
|
(404
|
)
|
|
|
|
2,985
|
|
|
(215
|
)
|
|
|
Taxes on income
|
|
|
|
3,361
|
|
|
2,481
|
|
|
|
|
5,590
|
|
|
4,653
|
|
|
|
Depreciation and amortization
|
|
|
|
4,299
|
|
|
3,684
|
|
|
|
|
8,544
|
|
|
7,297
|
|
|
|
Excess cost of acquired inventory (a)
|
|
|
|
108
|
|
|
72
|
|
|
|
|
108
|
|
|
142
|
|
|
|
Share-based compensation expense (b)
|
|
|
|
801
|
|
|
611
|
|
|
|
|
1,419
|
|
|
1,500
|
|
|
|
Inventory - change of estimate (c)
|
|
|
|
-
|
|
|
(3,458
|
)
|
|
|
|
-
|
|
|
(3,458
|
)
|
|
|
Follow-on offering expenses (d)
|
|
|
|
657
|
|
|
1,470
|
|
|
|
|
657
|
|
|
1,470
|
|
|
|
Provision for employees fringe benefits (e)
|
|
|
|
939
|
|
|
-
|
|
|
|
|
939
|
|
|
-
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
30,361
|
|
$
|
24,621
|
|
|
|
$
|
52,491
|
|
$
|
42,264
|
|
|
|
|
|
|
|
(a)
|
|
Consists of charges to cost of goods sold for the difference
between the higher carrying cost of the inventory of two of the
Company's subsidiaries- Caesarstone USA's inventory at the time of
its acquisition and inventory that was purchased from its
distributor and Caesarstone Australia Pty Limited's inventory that
was purchased from its distributor, and the standard cost of the
Company's inventory- which adversely impacts the Company's gross
margins until such inventory is sold. The majority of the
inventory acquired from Caesarstone USA was sold in 2011, and the
majority of the inventory acquired from the Australian distributor
was sold in 2012.
|
|
(b)
|
|
In 2013, share-based compensation consists of expenses related to
the stock options granted to employees of the Company.
|
|
|
|
In 2014, share-based compensation consists primarily of expenses
related to the stock options granted to employees of the Company,
as well as expenses related to share-based rights granted during
the period.
|
|
(c)
|
|
Relates to a change in estimate for the value of inventory following
the implementation of the Company's new ERP system in April 2013.
|
|
(d)
|
|
In 2013, consists of direct expenses related to a follow-on
offering that closed in April 2013, including a bonus paid by the
Company' former shareholder, Tene, to certain of its employees
that under US GAAP the Company is required to expense against
paid-in capital.
|
|
|
|
In 2014, consists of direct expenses related to a follow-on offering
that closed in June 2014.
|
|
(e)
|
|
Relates to an adjustment of provision for taxable employee fringe
benefits as a result of a settlement with the Israel Tax Authority
and with the National Insurance Intitute of Israel.
|
|
|
|
|
|
|
|
|
|
|
|
Caesarstone Sdot-Yam Ltd. and its subsidiaries (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
|
U.S. dollars in thousands
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income attributable to
controlling
interest to adjusted net income
attributable to
controlling interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to controlling interest
|
|
|
$
|
18,206
|
|
$
|
19,718
|
|
|
|
$
|
31,476
|
|
$
|
30,236
|
|
|
|
Excess cost of acquired inventory (a)
|
|
|
|
108
|
|
|
72
|
|
|
|
|
108
|
|
|
142
|
|
|
|
Share-based compensation expense (b)
|
|
|
|
801
|
|
|
611
|
|
|
|
|
1,419
|
|
|
1,500
|
|
|
|
Inventory - change of estimate (c)
|
|
|
|
-
|
|
|
(3,458
|
)
|
|
|
|
-
|
|
|
(3,458
|
)
|
|
|
Follow-on offering expenses (d)
|
|
|
|
657
|
|
|
1,470
|
|
|
|
|
657
|
|
|
1,470
|
|
|
|
Provision for employees fringe benefits (e)
|
|
|
|
939
|
|
|
-
|
|
|
|
|
939
|
|
|
-
|
|
|
|
Tax adjustment (f)
|
|
|
|
342
|
|
|
-
|
|
|
|
|
342
|
|
|
-
|
|
|
|
Total adjustments
|
|
|
|
2,847
|
|
|
(1,305
|
)
|
|
|
|
3,465
|
|
|
(346
|
)
|
|
|
Less tax on non-tax adjustments (g)
|
|
|
|
345
|
|
|
(207
|
)
|
|
|
|
433
|
|
|
(45
|
)
|
|
|
Total adjustments after tax
|
|
|
|
2,502
|
|
|
(1,098
|
)
|
|
|
|
3,032
|
|
|
(301
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to controlling interest
|
|
|
$
|
20,708
|
|
$
|
18,620
|
|
|
|
$
|
34,508
|
|
$
|
29,935
|
|
|
|
Adjusted diluted EPS
|
|
|
$
|
0.58
|
|
$
|
0.53
|
|
|
|
$
|
0.97
|
|
$
|
0.85
|
|
|
|
(a)
|
|
Consists of charges to cost of goods sold for the difference
between the higher carrying cost of the inventory of two of the
Company's subsidiaries- Caesarstone USA's inventory at the time of
its acquisition and inventory that was purchased from its
distributor and Caesarstone Australia Pty Limited's inventory that
was purchased from its distributor, and the standard cost of the
Company's inventory- which adversely impacts the Company's gross
margins until such inventory is sold. The majority of the
inventory acquired from Caesarstone USA was sold in 2011, and the
majority of the inventory acquired from the Australian distributor
was sold in 2012.
|
|
(b)
|
|
In 2013, share-based compensation consists of expenses related to
the stock options granted to employees of the Company.
|
|
|
|
In 2014, share-based compensation consists primarily of expenses
related to the stock options granted to employees of the Company,
as well as expenses related to share-based rights granted during
the period.
|
|
(c)
|
|
Relates to a change in estimate for the value of inventory following
the implementation of the Company's new ERP system in April 2013.
|
|
(d)
|
|
In 2013, consists of direct expenses related to a follow
on-offering that closed in April 2013, including a bonus paid by
the Company' former shareholder, Tene, to certain of its employees
that under US GAAP the Company is required to expense against
paid-in capital.
|
|
|
|
In 2014, consists of direct expenses related to a follow on offering
that closed in June 2014.
|
|
(e)
|
|
Relates to an adjustment of provision for taxable employee fringe
benefits as a result of a settlement with the Israel Tax Authority
and with the National Insurance Intitute of Israel.
|
|
(f)
|
|
Tax adjustment as a result of tax settlement with the Israeli tax
authorities.
|
|
(g)
|
|
The tax adjustments for the three and six months ended June 30,
2014 and 2013 were based on the effective tax rate (excluding
adjustments to the tax line item) for these periods, respectively.
|
|
|
|
|
|
|
|
Caesarstone Sdot-Yam Ltd. and its subsidiaries
Geographic breakdown of revenues by region (Unaudited)
|
|
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
|
|
|
|
|
|
|
|
U.S. dollars in thousands
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USA |
|
|
|
47,894
|
|
|
30,890
|
|
|
|
85,520
|
|
|
54,596
|
|
|
Australia |
|
|
|
27,443
|
|
|
23,612
|
|
|
|
48,762
|
|
|
42,995
|
|
|
Canada |
|
|
|
15,381
|
|
|
13,129
|
|
|
|
27,118
|
|
|
23,844
|
|
|
Israel |
|
|
|
9,923
|
|
|
9,978
|
|
|
|
21,184
|
|
|
20,531
|
|
|
Europe |
|
|
|
7,280
|
|
|
4,497
|
|
|
|
11,978
|
|
|
10,389
|
|
|
Rest of World
|
|
|
|
8,143
|
|
|
6,871
|
|
|
|
15,916
|
|
|
13,066
|
|
|
|
|
|
$
|
116,064
|
|
$
|
88,977
|
|
|
$
|
210,478
|
|
$
|
165,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor Relations:
James Palczynski
Partner
ICR,
Inc.
+1 203-682-8229
Source: Caesarstone Sdot-Yam Ltd.
News Provided by Acquire Media