-
Revenue Up 9.9% to a Record $127.5 million, up 20.2% on a Constant
Currency Basis
-
Net Income attributable to Controlling Interest Up 25.7% to $22.9
million
-
Diluted EPS up 27.5% to $0.65, Adjusted Diluted EPS up 12.1% to
$0.65
-
Reiterates Full Year Adjusted EBITDA Guidance on Lower Revenue
Expectations
MP MENASHE, Israel--(BUSINESS WIRE)--
Caesarstone Sdot-Yam Ltd. (NASDAQ:CSTE), a manufacturer of high quality
engineered quartz surfaces, today reported financial results for its
second quarter ended June 30, 2015.
Revenue in the second quarter of 2015 increased to a record of $127.5
million, up 9.9% compared to $116.1 million in the same quarter of the
prior year. On a constant currency basis, second quarter revenue growth
was 20.2% compared to the same period last year. Growth in revenue was
primarily driven by the United States, which increased by 19.2% to $57.1
million, and Canada, which increased by 24.4% to $19.1 million despite
pressure from foreign exchange rate changes.
Yosef Shiran, Chief Executive Officer, commented, "We are pleased to
report another quarter of solid financial results. We continue to
benefit from the strong Caesarstone brand supported by our powerful
global marketing strategy, innovative and inspiring designs, and
excellent quality. Each of our major markets is healthy, even with the
headwinds from currency exchange rates, and continues to present
significant opportunities. We look forward to capturing those
opportunities to continue driving long-term growth and value for our
shareholders."
Gross margin in the second quarter was 41.3% compared to 41.0% in the
same period of the prior year. This was driven primarily by favorable
product mix, lower cost of polyester and benefits of scale. These
factors were partially offset by start-up costs related to the U.S.
manufacturing facility and negative exchange rate fluctuations.
Operating expenses in the second quarter were $24.3 million, or 19.1% of
revenue. This compares to the prior year second quarter level of $24.1
million, or 20.7% of revenue. This 160 basis point improvement reflects
the scale-related benefit of increased revenues, as well as the
non-recurrence of several discrete expense items incurred in the second
quarter last year, primarily costs associated with the secondary
offering in the prior year.
Operating income in the second quarter was up 20% to $28.3 million
compared to $23.6 million in the second quarter of 2014.
Adjusted EBITDA, which excludes the impact of share-based compensation
expenses, the excess cost of acquired inventory and other non-recurring
items, increased by 10.4% to $33.5 million in the second quarter, a
margin of 26.3%. This compares to adjusted EBITDA of $30.4 million, a
margin of 26.2%, in the second quarter of the prior year.
Finance expenses in the second quarter were $0.4 million compared to
finance expense of $1.4 million during the same period in the prior
year. The decrease was primarily due to net gains related to the
Company's currency hedging instruments in the second quarter of 2015
compare to a net loss on those instruments in the same quarter of 2014.
The Company reported net income attributable to controlling interest for
the second quarter of 2015 of $22.9 million compared to $18.2 million in
the same quarter in the prior year. Diluted net income per share for the
second quarter was $0.65 on 35.5 million shares compared to $0.51 per
diluted share on 35.4 million shares in the prior year's second quarter.
On an adjusted basis, net income in the second quarter was $23.2
million, or $0.65 per diluted share compared to $20.7 million, or $0.58
per diluted share in the same quarter of the prior year.
The Company's balance sheet as of June 30, 2015 included cash, cash
equivalents and short-term bank deposits of $37.7 million.
The Company's U.S. manufacturing facility in Richmond Hill, Georgia
remains on track, with the first line in the U.S. now operational, and
the second line in the U.S. expected to begin production in the fourth
quarter of 2015.
Guidance Revised
The Company today reiterated its guidance for full-year adjusted EBITDA
of $123 to $129 million and commented that it now expects to achieve
that range with better than previously expected margins.
As a result of slightly lower-than-expected U.S. growth and the further
negative impact of foreign exchange rates, the Company moderated its
full-year revenue guidance to a new range of $495 million to $505
million as compared to its prior range of $515 million to $525 million.
Conference Call Details
Yosef Shiran, the Company's Chief Executive Officer, and Yair Averbuch,
the Company's Chief Financial Officer, will host a conference call
today, August 5, 2015, at 8:30 a.m. ET to discuss the results of the
second quarter ended June 30, 2015, followed by a question and answer
session for the investment community. A live webcast of the call can be
accessed at ir.caesarstone.com.
To access the call, dial toll-free 1-888-427-9411 or +1-719-325-2215
(international). Israeli participants can dial in at 1-80-924-5906. The
pass code is 5269198.
To listen to a telephonic replay of the conference call, dial toll-free
1-877-870-5176 or +1-858-384-5517 (international) and enter pass code
5269198. The replay will be available beginning at 11:30 a.m. ET on
August 5, 2015 and will last through 11:59 PM ETAugust 19, 2015.
About Caesarstone
Caesarstone manufactures high quality engineered quartz surfaces, which
are used in both residential and commercial buildings as countertops,
vanities, wall cladding, floors and other interior surfaces. The wide
variety of colors, styles, designs and textures of Caesarstone®
products, along with Caesarstone's inherent characteristics such as
hardness, non-porous, scratch and stain resistance and durability,
provide consumers with excellent surfaces for their internal spaces
which are highly competitive to granite, manufactured solid surfaces and
laminate, as well as to other engineered quartz surfaces. Caesarstone's
four collections of products — Classico, Supremo, Motivo and Concetto —
are available in over 50 countries around the world. For more
information about the Company, please visit our website www.caesarstone.com.
(CSTE-E)
Non-GAAP Financial Measures
The non-GAAP measures presented by the Company should be considered in
addition to, and not as a substitute for, comparable GAAP measures. A
reconciliation of GAAP net income attributable to controlling interest
to adjusted net income attributable to controlling interest and net
income to Adjusted EBITDA are provided in the schedules within this
release. The Company provides these non-GAAP financial measures because
it believes that they present a better measure of the Company's core
business and management uses the non-GAAP measures internally to
evaluate the Company's ongoing performance. Accordingly, the Company
believes that they are useful to investors in enhancing an understanding
of the Company's operating performance.
Forward-Looking Statements
Information provided in this press release may contain statements
relating to current expectations, estimates, forecasts and projections
about future events that are "forward-looking statements" as defined in
the Private Securities Litigation Reform Act of 1995. These
forward-looking statements generally relate to the Company's plans,
objectives and expectations for future operations, including its
projected results of operations and the expected timing of expanding its
manufacturing facilities. These forward-looking statements are based
upon management's current estimates and projections of future results or
trends. Actual results may differ materially from those projected as a
result of certain risks and uncertainties. These factors include, but
are not limited to: the strength of the home renovation and construction
sectors; economic conditions within any of our key existing markets;
actions by our competitors; changes in raw material prices, particularly
polymer resins and pigments; fluctuations in currency exchange rates;
the success of our expansion efforts in the United States; the outcome
of silicosis claims and the claim by our former quartz processor;
unpredictability of seasonal fluctuations in revenues; delays in
manufacturing if our suppliers are unable to supply raw materials; and
other factors discussed under the heading "Risk Factors" in our most
recent annual report on Form 20-F and other documents filed with the
Securities and Exchange Commission. These forward-looking statements are
made only as of the date hereof, and the Company undertakes no
obligation to update or revise the forward-looking statements, whether
as a result of new information, future events or otherwise.
|
Caesarstone Sdot-Yam Ltd. and its subsidiaries
|
Consolidated balance sheets
|
|
|
|
|
|
|
|
|
As of
|
U.S. dollars in thousands
|
|
|
|
|
|
|
June 30,
2015
|
|
|
December 31,
2014
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents and short-term bank deposits
|
|
|
|
|
|
|
$
|
37,666
|
|
|
|
|
$
|
54,327
|
|
Trade receivables, net
|
|
|
|
|
|
|
|
70,777
|
|
|
|
|
|
56,217
|
|
Other accounts receivable and prepaid expenses
|
|
|
|
|
|
|
|
28,406
|
|
|
|
|
|
22,729
|
|
Inventories
|
|
|
|
|
|
|
|
99,776
|
|
|
|
|
|
80,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
|
236,625
|
|
|
|
|
|
213,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
Severance pay fund
|
|
|
|
|
|
|
|
3,903
|
|
|
|
|
|
3,744
|
|
Long-term deposits and prepayments
|
|
|
|
|
|
|
|
734
|
|
|
|
|
|
759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term assets
|
|
|
|
|
|
|
|
4,637
|
|
|
|
|
|
4,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
|
|
|
|
|
|
|
214,055
|
|
|
|
|
|
172,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
8,448
|
|
|
|
|
|
10,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GOODWILL
|
|
|
|
|
|
|
|
36,754
|
|
|
|
|
|
37,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
$
|
500,519
|
|
|
|
|
$
|
439,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term bank credit
|
|
|
|
|
|
|
$
|
8,256
|
|
|
|
|
|
-
|
|
Short-term loans from related parties
|
|
|
|
|
|
|
|
2,700
|
|
|
|
|
|
2,748
|
|
Trade payables
|
|
|
|
|
|
|
|
71,369
|
|
|
|
|
|
59,430
|
|
Account payables to related parties
|
|
|
|
|
|
|
|
884
|
|
|
|
|
|
1,227
|
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
|
25,973
|
|
|
|
|
|
25,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
|
109,182
|
|
|
|
|
|
89,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loan and financing leaseback from a related party
|
|
|
|
|
|
|
|
9,058
|
|
|
|
|
|
8,993
|
|
Accrued severance pay
|
|
|
|
|
|
|
|
4,548
|
|
|
|
|
|
4,217
|
|
Long-term warranty provision
|
|
|
|
|
|
|
|
1,195
|
|
|
|
|
|
1,145
|
|
Deferred tax liabilities, net
|
|
|
|
|
|
|
|
6,873
|
|
|
|
|
|
4,935
|
|
Share-based payment
|
|
|
|
|
|
|
|
625
|
|
|
|
|
|
805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
|
|
|
|
|
22,299
|
|
|
|
|
|
20,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REDEEMABLE NON-CONTROLLING INTEREST
|
|
|
|
|
|
|
|
8,589
|
|
|
|
|
|
8,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares
|
|
|
|
|
|
|
|
369
|
|
|
|
|
|
369
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
140,246
|
|
|
|
|
|
139,964
|
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
|
(627
|
)
|
|
|
|
|
(534
|
)
|
Retained earnings
|
|
|
|
|
|
|
|
220,461
|
|
|
|
|
|
181,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
|
360,449
|
|
|
|
|
|
321,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
$
|
500,519
|
|
|
|
|
$
|
439,000
|
|
|
|
Caesarstone Sdot-Yam Ltd. and its subsidiaries
|
Consolidated statements of income
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
U.S. dollars in thousands (except per share data)
|
|
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
$
|
127,527
|
|
|
|
$
|
116,064
|
|
|
|
|
$
|
235,338
|
|
|
|
$
|
210,478
|
|
Cost of revenues
|
|
|
|
|
|
|
|
74,921
|
|
|
|
|
68,442
|
|
|
|
|
|
137,418
|
|
|
|
|
123,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
52,606
|
|
|
|
|
47,622
|
|
|
|
|
|
97,920
|
|
|
|
|
86,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
|
|
721
|
|
|
|
|
710
|
|
|
|
|
|
1,429
|
|
|
|
|
1,313
|
|
Marketing and selling
|
|
|
|
|
|
|
|
14,796
|
|
|
|
|
13,848
|
|
|
|
|
|
30,358
|
|
|
|
|
27,567
|
|
General and administrative
|
|
|
|
|
|
|
|
8,809
|
|
|
|
|
9,507
|
|
|
|
|
|
17,108
|
|
|
|
|
17,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
|
|
|
|
|
24,326
|
|
|
|
|
24,065
|
|
|
|
|
|
48,895
|
|
|
|
|
45,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
28,280
|
|
|
|
|
23,557
|
|
|
|
|
|
49,025
|
|
|
|
|
40,824
|
|
Finance expenses, net
|
|
|
|
|
|
|
|
399
|
|
|
|
|
1,420
|
|
|
|
|
|
2,292
|
|
|
|
|
2,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income
|
|
|
|
|
|
|
|
27,881
|
|
|
|
|
22,137
|
|
|
|
|
|
46,733
|
|
|
|
|
37,839
|
|
Taxes on income
|
|
|
|
|
|
|
|
4,616
|
|
|
|
|
3,361
|
|
|
|
|
|
7,087
|
|
|
|
|
5,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
$
|
23,265
|
|
|
|
$
|
18,776
|
|
|
|
|
$
|
39,646
|
|
|
|
$
|
32,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to non-controlling interest
|
|
|
|
|
|
|
|
(376
|
)
|
|
|
|
(570
|
)
|
|
|
|
|
(397
|
)
|
|
|
|
(773
|
)
|
Net income attributable to controlling interest
|
|
|
|
|
|
|
$
|
22,889
|
|
|
|
$
|
18,206
|
|
|
|
|
$
|
39,249
|
|
|
|
$
|
31,476
|
|
Basic net income per ordinary share
|
|
|
|
|
|
|
$
|
0.65
|
|
|
|
$
|
0.52
|
|
|
|
|
$
|
1.11
|
|
|
|
$
|
0.90
|
|
Diluted net income per ordinary share
|
|
|
|
|
|
|
$
|
0.65
|
|
|
|
$
|
0.51
|
|
|
|
|
$
|
1.11
|
|
|
|
$
|
0.89
|
|
Weighted average number of ordinary shares used in
computing basic income per ordinary share
|
|
|
|
|
|
|
|
35,271,094
|
|
|
|
|
34,917,556
|
|
|
|
|
|
35,209,290
|
|
|
|
|
34,863,203
|
|
Weighted average number of ordinary shares used in
computing diluted income per ordinary share
|
|
|
|
|
|
|
|
35,462,407
|
|
|
|
|
35,408,872
|
|
|
|
|
|
35,463,806
|
|
|
|
|
35,401,917
|
|
|
|
Caesarstone Sdot-Yam Ltd. and its subsidiaries
|
Condensed Consolidated statements of cash flows on a Non-GAAP
Basis (Unaudited)
|
|
|
|
|
|
|
|
Six months ended
June 30,
|
U.S. dollars in thousands
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
39,646
|
|
|
|
|
$
|
32,249
|
|
Adjustments required to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
9,598
|
|
|
|
|
|
8,544
|
|
Share-based compensation expense
|
|
|
|
|
|
|
(137
|
)
|
|
|
|
|
1,419
|
|
Accrued severance pay, net
|
|
|
|
|
|
|
172
|
|
|
|
|
|
86
|
|
Changes in deferred tax, net
|
|
|
|
|
|
|
(889
|
)
|
|
|
|
|
(2,223
|
)
|
Capital gains
|
|
|
|
|
|
|
-
|
|
|
|
|
|
(2
|
)
|
Increase in trade receivables
|
|
|
|
|
|
|
(14,560
|
)
|
|
|
|
|
(10,120
|
)
|
Increase in other accounts receivable and prepaid expenses
|
|
|
|
|
|
|
(2,850
|
)
|
|
|
|
|
(5,824
|
)
|
Increase in inventories
|
|
|
|
|
|
|
(19,564
|
)
|
|
|
|
|
(15,078
|
)
|
Increase in trade payables
|
|
|
|
|
|
|
9,366
|
|
|
|
|
|
1,364
|
|
Decrease in warranty provision
|
|
|
|
|
|
|
(138
|
)
|
|
|
|
|
(603
|
)
|
Increase in accrued expenses and other liabilities including related
parties
|
|
|
|
|
|
|
2,260
|
|
|
|
|
|
1,913
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
22,904
|
|
|
|
|
|
11,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment
|
|
|
|
|
|
|
(46,553
|
)
|
|
|
|
|
(23,816
|
)
|
Decrease in long term deposits
|
|
|
|
|
|
|
25
|
|
|
|
|
|
796
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
(46,528
|
)
|
|
|
|
|
(23,020
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in short-term bank credit and loans, net
|
|
|
|
|
|
|
8,256
|
|
|
|
|
|
(680
|
)
|
Repayment of a financing leaseback related to Bar-Lev transaction
|
|
|
|
|
|
|
(450
|
)
|
|
|
|
|
(597
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
7,806
|
|
|
|
|
|
(1,277
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate differences on cash and cash equivalents
|
|
|
|
|
|
|
(843
|
)
|
|
|
|
|
596
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents and short-term bank deposits
|
|
|
|
|
|
|
(16,661
|
)
|
|
|
|
|
(11,976
|
)
|
Cash and cash equivalents and short-term bank deposits at beginning
of the period
|
|
|
|
|
|
|
54,327
|
|
|
|
|
|
92,248
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents and short-term bank deposits at end of the
period
|
|
|
|
|
|
$
|
37,666
|
|
|
|
|
$
|
80,272
|
|
|
|
|
|
|
|
|
|
|
|
|
Non - cash investing:
|
|
|
|
|
|
|
|
|
|
|
Changes in trade payables balances related to purchase of fixed
assets
|
|
|
|
|
|
|
2,573
|
|
|
|
|
|
5,133
|
|
|
|
Caesarstone Sdot-Yam Ltd. and its subsidiaries (Unaudited)
|
|
|
|
|
|
|
Three months ended
June 30,
|
|
|
Six months ended
June 30,
|
U.S. dollars in thousands
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$
|
23,265
|
|
|
$
|
18,776
|
|
|
$
|
39,646
|
|
|
$
|
32,249
|
Finance expenses, net
|
|
|
|
|
|
399
|
|
|
|
1,420
|
|
|
|
2,292
|
|
|
|
2,985
|
Taxes on income
|
|
|
|
|
|
4,616
|
|
|
|
3,361
|
|
|
|
7,087
|
|
|
|
5,590
|
Depreciation and amortization
|
|
|
|
|
|
4,917
|
|
|
|
4,299
|
|
|
|
9,598
|
|
|
|
8,544
|
Excess cost of acquired inventory (a)
|
|
|
|
|
|
-
|
|
|
|
108
|
|
|
|
-
|
|
|
|
108
|
Share-based compensation expense (b)
|
|
|
|
|
|
314
|
|
|
|
801
|
|
|
|
401
|
|
|
|
1,419
|
Follow-on offering expenses (c)
|
|
|
|
|
|
-
|
|
|
|
657
|
|
|
|
-
|
|
|
|
657
|
Provision for employees fringe benefits (d)
|
|
|
|
|
|
-
|
|
|
|
939
|
|
|
|
-
|
|
|
|
939
|
Adjusted EBITDA (Non-GAAP)
|
|
|
|
|
$
|
33,511
|
|
|
$
|
30,361
|
|
|
$
|
59,024
|
|
|
$
|
52,491
|
|
(a)
|
|
Consists of charges to cost of goods sold for the difference between
the higher carrying cost of the inventory of two of the Company's
|
|
|
subsidiaries- Caesarstone USA's inventory at the time of its
acquisition and inventory that was purchased from its distributor and
|
|
|
Caesarstone Australia Pty Limited's inventory that was purchased
from its distributor, and the standard cost of the Company's
inventory-
|
|
|
which adversely impacts the Company's gross margins until such
inventory is sold. The majority of the inventory acquired from
|
|
|
Caesarstone USA was sold in 2011, and the majority of the inventory
acquired from the Australian distributor was sold in 2012.
|
(b)
|
|
Share-based compensation includes expenses related to stock options
granted to employees of the Company.
|
|
|
In addition includes expenses for phantom awards granted and the
related payroll expenses as a result of exercises.
|
(c)
|
|
Consists of direct expenses related to a follow-on offering that
closed in June 2014.
|
(d)
|
|
Relates to an adjustment of provision for taxable employee fringe
benefits as a result of a settlement with the Israel Tax Authority
and
|
|
|
with the National Insurance Intitute of Israel.
|
|
|
Caesarstone Sdot-Yam Ltd. and its subsidiaries (Unaudited)
|
|
|
|
|
|
|
|
Three months ended
June 30,
|
|
|
Six months ended
June 30,
|
U.S. dollars in thousands
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income attributable to
controlling interest to adjusted net income
attributable to controlling interest:
|
|
|
|
|
|
|
Net income attributable to controlling interest
|
|
|
|
|
|
$
|
22,889
|
|
|
$
|
18,206
|
|
|
$
|
39,249
|
|
|
$
|
31,476
|
Excess cost of acquired inventory (a)
|
|
|
|
|
|
|
-
|
|
|
|
108
|
|
|
|
-
|
|
|
|
108
|
Share-based compensation expense (b)
|
|
|
|
|
|
|
314
|
|
|
|
801
|
|
|
|
401
|
|
|
|
1,419
|
Follow-on offering expenses (c)
|
|
|
|
|
|
|
-
|
|
|
|
657
|
|
|
|
-
|
|
|
|
657
|
Provision for employees fringe benefits (d)
|
|
|
|
|
|
|
-
|
|
|
|
939
|
|
|
|
-
|
|
|
|
939
|
Tax adjustment (e)
|
|
|
|
|
|
|
-
|
|
|
|
342
|
|
|
|
-
|
|
|
|
342
|
Total adjustments
|
|
|
|
|
|
|
314
|
|
|
|
2,847
|
|
|
|
401
|
|
|
|
3,465
|
Less tax on non-tax adjustments (f)
|
|
|
|
|
|
|
49
|
|
|
|
345
|
|
|
|
61
|
|
|
|
433
|
Total adjustments after tax
|
|
|
|
|
|
|
265
|
|
|
|
2,502
|
|
|
|
340
|
|
|
|
3,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to controlling interest (Non-GAAP)
|
|
|
|
|
|
$
|
23,154
|
|
|
$
|
20,708
|
|
|
$
|
39,589
|
|
|
$
|
34,508
|
Adjusted diluted EPS (g)
|
|
|
|
|
|
$
|
0.65
|
|
|
$
|
0.58
|
|
|
$
|
1.12
|
|
|
$
|
0.97
|
|
(a)
|
|
Consists of charges to cost of goods sold for the difference between
the higher carrying cost of the inventory of two of the Company's
|
|
|
subsidiaries- Caesarstone USA's inventory at the time of its
acquisition and inventory that was purchased from its distributor and
|
|
|
Caesarstone Australia Pty Limited's inventory that was purchased
from its distributor, and the standard cost of the Company's
inventory-
|
|
|
which adversely impacts the Company's gross margins until such
inventory is sold. The majority of the inventory acquired from
|
|
|
Caesarstone USA was sold in 2011, and the majority of the inventory
acquired from the Australian distributor was sold in 2012.
|
(b)
|
|
Share-based compensation includes expenses related to stock options
granted to employees of the Company.
|
|
|
In addition includes expenses for phantom awards granted and the
related payroll expenses as a result of exercises.
|
(c)
|
|
Consists of direct expenses related to a follow-on offering that
closed in June 2014.
|
(d)
|
|
Relates to an adjustment of provision for taxable employee fringe
benefits as a result of a settlement with the Israel Tax Authority
and
|
|
|
with the National Insurance Intitute of Israel.
|
(e)
|
|
Tax adjustment as a result of tax settlement with the Israeli tax
authorities.
|
(f)
|
|
Tax adjustments for the three and six months ended June 30, 2015 and
2014 were based on the effective
|
|
|
tax rates for these periods, respectively.
|
(g)
|
|
In calculating adjusted diluted (Non-GAAP) EPS, the diluted
weighted average number of shares outstanding excludes the effects
of
|
|
|
share-based compensation expense in accordance with FASB ASC 718.
|
|
|
Caesarstone Sdot-Yam Ltd. and its subsidiaries
|
Geographic breakdown of revenues by region (Unaudited)
|
|
|
|
|
|
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
U.S. dollars in thousands
|
|
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USA |
|
|
|
|
|
$
|
57,093
|
|
|
|
$
|
47,894
|
|
|
|
$
|
105,108
|
|
|
|
$
|
85,520
|
Australia |
|
|
|
|
|
|
26,975
|
|
|
|
|
27,443
|
|
|
|
|
50,345
|
|
|
|
|
48,762
|
Canada |
|
|
|
|
|
|
19,128
|
|
|
|
|
15,381
|
|
|
|
|
33,056
|
|
|
|
|
27,118
|
Israel |
|
|
|
|
|
|
9,572
|
|
|
|
|
9,923
|
|
|
|
|
19,422
|
|
|
|
|
21,184
|
Europe |
|
|
|
|
|
|
6,750
|
|
|
|
|
7,280
|
|
|
|
|
11,402
|
|
|
|
|
11,978
|
Rest of World
|
|
|
|
|
|
|
8,009
|
|
|
|
|
8,143
|
|
|
|
|
16,005
|
|
|
|
|
15,916
|
|
|
|
|
|
|
$
|
127,527
|
|
|
|
$
|
116,064
|
|
|
|
$
|
235,338
|
|
|
|
$
|
210,478
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20150805005648/en/
Investor Relations
ICR, Inc.
James Palczynski,
+1-203-682-8229
Partner
Source: Caesarstone Sdot-Yam Ltd.
News Provided by Acquire Media